193

192

Prefeitura 2024

RECEITASJaneiroFevereiroMarçoAbrilMaioJunhoJulhoAgostoSetembroOutubroNovembroDezembroTotal Anual
CONVÊNIO - PMG0.00 88,000.00 246,934.72 176,000.00 - 176,000.00 - 176,000.00 88,000.00 - 132,000.00 132,000.00 1,214,934.72
CONTRA PARTIDA - BVG32,345.69 2,513.53 12,761.90 12,000.00 25,289.00 8,048.70 24,934.77 - 6,226.47 19,596.69 1,000.00 63,009.15 207,725.90
FINANCEIRAS0.00 2.57 33.76 133.14 47.73 8.24 - 12.84 19.55 - 1.04 11.32 7.58 275.69
Devoluções0.00 0.00 0.00 - - - - - - - - - 0.00
TOTAL DE RECEITAS : 32,345.69 90,516.10 259,730.38 188,133.14 25,336.73 184,056.94 24,934.77 176,012.84 94,246.02 19,595.65 133,011.32 195,016.73 1,422,936.31
DESPESASJaneiroFevereiroMarçoAbrilMaioJunhoJulhoAgostoSetembroOutubroNovembroDezembroTotal Anual
1 - DESPESA COM PESSOAL 16,313.49 68,565.71 72,214.13 69,033.39 80,634.40 76,821.01 87,408.07 68,633.78 73,461.82 81,398.51 104,782.00 176,483.93 975,750.24
Pessoal 16,313.49 68,565.71 72,214.13 69,033.39 80,634.40 76,821.01 87,408.07 68,633.78 73,461.82 81,398.51 104,782.00 176,483.93 975,750.24
2 - DIARIAS - - - - - - - - - - - - -
Despesas de Viagem - - - - - - - - - - - - -
3 - MATERIAL DE CONSUMO 10,384.28 12,066.94 17,754.71 13,281.19 19,471.95 12,194.05 12,807.44 10,920.33 13,007.64 13,475.82 12,511.38 13,410.76 161,286.49
Alimentação 789.45 356.17 89.85 579.18 1,204.05 531.70 450.25 1,214.78 681.34 632.41 1,856.18 707.13 9,092.49
Despesas Administrativas - - 514.10 130.70 - 1,229.76 400.00 140.00 475.30 42.00 198.40 - 3,130.26
Frota 6,155.09 10,519.35 10,547.26 8,562.18 8,959.05 7,743.35 9,124.23 7,381.82 8,838.93 9,705.59 8,090.70 8,906.67 104,534.22
Material de Atendimento 755.14 825.69 - 2,989.53 59.49 868.52 1,442.01 1,888.53 868.52 1,313.50 2,223.70 144.76 13,379.39
Despesas com Estrutura 229.60 268.24 349.75 170.30 946.36 857.18 970.95 295.20 531.05 950.32 - 337.20 5,906.15
Peças para Manutenção do Imobilizado - 97.49 1,543.75 289.30 3,278.00 763.54 - - - 832.00 142.40 3,315.00 10,261.48
Pessoal 2,455.00 - 4,710.00 560.00 5,025.00 200.00 420.00 - 1,612.50 - - - 14,982.50
Centro de Ensino - - - - - - - - - - - - -
Projeto Bombeiro Mirim / Aspirante - - - - - - - - - - - - -
4 - SERVIÇOS DE TERCEIROS 5,089.38 7,963.64 8,913.95 12,470.07 11,065.16 6,608.16 8,569.32 5,543.53 7,786.93 8,472.34 6,470.06 6,000.35 94,952.89
Alimentação 623.33 3,244.34 1,700.00 1,422.00 551.00 986.00 595.00 918.00 1,598.00 680.00 969.00 - 13,286.67
Despesas Bancárias - - - - - - - - - - - - -
Manutenção do Imobilizado 308.21 98.00 1,140.00 2,397.00 4,320.00 - 1,734.00 630.00 - 1,228.00 - 783.00 12,638.21
Despesas Administrativas 690.28 961.28 991.53 2,866.28 1,627.03 876.28 1,018.48 776.28 2,081.28 776.28 776.28 1,005.68 14,446.96
Frota 599.20 1,099.20 1,774.10 2,624.10 1,974.10 2,324.10 1,719.10 674.10 749.10 1,866.08 1,575.00 1,142.00 18,120.18
Despesas com Estrutura 1,522.78 622.27 1,957.61 423.75 1,188.81 394.51 1,221.67 317.09 785.13 317.09 1,062.01 317.09 10,129.81
Serviços de Terceiros 1,275.58 1,320.58 1,320.58 1,320.58 1,320.58 1,320.58 1,320.58 1,320.58 1,320.58 1,320.58 1,663.08 1,663.08 16,486.96
Pessoal 70.00 617.97 30.13 1,416.36 83.64 706.69 960.49 907.48 1,252.84 2,284.31 424.69 1,089.50
5 - SEGUROS EM GERAL 558.54 1,039.81 1,561.78 2,495.72 943.59 506.34 - 1,017.90 605.52 4,109.83 4,109.83 3,475.03 20,423.89
Frota - 1,039.81 1,039.78 1,973.72 437.25 - - - - 3,475.03 3,475.03 3,475.03 14,915.65
Pessoal 558.54 - 522.00 522.00 506.34 506.34 - 1,017.90 605.52 634.80 634.80 - 5,508.24
6 - EQUIPAMENTOS E MATERIAL PERMANENTE - - - 11,238.16 147,819.32 - 3,800.00 - - - - - 162,857.48
Imobilizável - - - 11,238.16 147,819.32 - 3,800.00 - - - - - 162,857.48
7 - PASSAGENS E DESPESAS COM LOCOMOÇÃO - - - - 207.96 3,270.66 354.58 728.82 393.00 - - 485.97 5,440.99
Despesas de Viagem - - - - 207.96 3,270.66 354.58 728.82 393.00 - - 485.97 5,440.99
8 - DESPESAS DIVERSAS - 880.00 149.37 298.74 298.74 - - - 149.37 149.37 149.37 149.37 2,224.33
Frota - 880.00 149.37 298.74 298.74 - - - 149.37 149.37 149.37 149.37 2,224.33
TOTAL DE DESPESAS : 32,345.69 90,516.10 100,593.94 108,817.27 260,441.12 99,400.22 112,939.41 86,844.36 95,404.28 107,605.87 128,022.64 200,005.41 1,422,936.31
RESULTADO0.00 0.00 159,136.44 79,315.87 (235,104.39)84,656.72 (88,004.64)89,168.48 (1,158.26)(88,010.22)4,988.68 (4,988.68)0.00

193

192

© Todos os direitos reservados - BVG